← All reports Share via email

MacroView Weekly — 2026-W35 · The Cash-Flow Value Screen

A special edition: 101 US-listed companies above $5bn ranked on what their reported H1 2026 results actually converted into cash.

101Companies screened
$1.12TCombined trailing free cash flow
6Burning cash over the past year
12GAAP earnings distorted by one-offs
21.3%Best cash yield (CMCSA)

Summary

How this screen was built

A one-off edition: instead of this week's price action, a fundamental screen of every US-listed company above $5bn market cap, ranked on what its reported Q1 and Q2 2026 results actually converted into cash.

Provenance — read this first

Unlike every other MacroView Weekly, the figures below do not come from the MacroView datasets. They are as-reported quarterly income and cash-flow statements retrieved from stockanalysis.com on 26 August 2026, with market capitalisations from its largest-companies list the same day. Every margin, trailing sum, P/E and cash yield here is computed from those reported figures rather than taken from a provider — but they will not tie out to the dashboard, which is a separate and internally consistent dataset.

What the columns mean

Revenue, gross profit and net income are the two most recent reported quarters added together — for most companies calendar Q1 + Q2 2026, with the exact pair given in the Quarters column, because fiscal years differ. FCF ttm is operating cash flow minus capital expenditure over the last four reported quarters. P/E uses trailing four-quarter GAAP net income, shown as n/m where that is negative. FCF yield is trailing free cash flow over market capitalisation; above roughly 8% is genuinely cheap on cash. Gross profit is not meaningful for banks, insurers and card networks, which report no cost of goods.

Flags

An amber adjusted chip marks a row whose GAAP result is distorted by a one-off charge or gain — ignore its P/E and read the cash column instead. A red cash neg chip marks negative trailing free cash flow. Hover either chip for the specific reason.

The three things this screen shows

1 — Reported earnings broke this year

Twelve of the 101 companies here carry a trailing GAAP net income that says something untrue about the business. Merck and Gilead both posted net losses in the June quarter while generating $4.5bn and $3.4bn of cash respectively. Kraft Heinz wrote off $5.5bn of goodwill. Alphabet booked $112.1bn of net income on $40.8bn of operating income. Each of those rows is flagged.

2 — The AI capex bill is now visible in cash flow

Consensus has the hyperscalers spending roughly $770bn of capex in 2026, about equal to all of their operating cash flow, and it shows. Alphabet's free cash flow was negative $5.9bn in Q2. Meta converted just $1.7bn of a $21.2bn operating profit. Oracle has burned $23.7bn across four consecutive quarters funding datacentres with debt. These remain formidable businesses; they are no longer cash-return stories.

3 — Energy's quarter was a war, not a trend

US crude averaged $92.45 a barrel in Q2 2026, up 27% on Q1, and refining crack spreads hit all-time highs after the Iran conflict disrupted supply. Chevron's downstream profit went from $737m to $4.9bn year on year; Exxon earned $14.5bn in a single quarter. The energy table is real reported data, but do not annualise the June column.

Where the cash actually is

Three rankings across the full 101-name set, computed from the same reported figures as the sector tables.

Best cash yield — trailing free cash flow as a percentage of market value.

TickerCompanyFCF yield
CMCSAComcast21.3%
TRVTravelers14.2%
KHCKraft Heinz13.1%
MPCMarathon Petroleum12.7%
PYPLPayPal12.4%
CIThe Cigna Group12.2%
CBChubb11.6%
ACNAccenture11.3%
VZVerizon10.3%
VLOValero Energy10.1%
TAT&T10.0%
TMUST-Mobile US9.5%

Cheapest on clean earnings — lowest trailing P/E, excluding every company whose GAAP result is distorted.

TickerCompanyP/E
CMCSAComcast8.6
OXYOccidental Petroleum9.0
TRVTravelers9.4
PYPLPayPal10.8
PGRProgressive11.0
EOGEOG Resources11.1
CIThe Cigna Group11.6
CBChubb11.9
MPCMarathon Petroleum11.9
WFCWells Fargo11.9
BRK.BBerkshire Hathaway12.6
VZVerizon12.9

Biggest cash engines — largest absolute trailing free cash flow, regardless of valuation.

TickerCompanyFCF ttm
AAPLApple$136.7B
MSFTMicrosoft$67.0B
GOOGLAlphabet$53.3B
METAMeta Platforms$41.0B
AVGOBroadcom$32.8B
XOMExxonMobil$30.6B
CVXChevron$27.0B
BRK.BBerkshire Hathaway$24.2B
UNHUnitedHealth Group$23.6B
JNJJohnson & Johnson$22.2B
VZVerizon$21.5B
VVisa$21.0B

The six that fail outright

Negative free cash flow over the trailing twelve months. Three are regulated utilities funding grid expansion, which the model finances by design; Oracle's is a discretionary bet on renting GPUs.

TickerCompanyFCF ttm
ORCLOracle−$23.7B
DDominion Energy−$6.8B
DUKDuke Energy−$4.3B
SOSouthern Company−$3.5B
APDAir Products & Chemicals−$301M
WMBWilliams Companies−$174M

Payments, exchanges & financial data

The purest toll-booth economics in the market: a fee on volume someone else generates, almost no cost of goods, almost no capital employed. Also where the “value” label breaks down hardest.

TickerCompanyExchMkt capQtrsRevenueGrossNet incNet %FCF ttmP/EFCF yld
VVisaNYSE$704BMar 26+Jun 26$22.9B$22.3B$11.6B50.5%$21.0B31.53.0%
MAMastercardNYSE$524BMar 26+Jun 26$17.7B$17.7B$8.3B46.8%$16.7B32.23.2%
AXPAmerican ExpressNYSE$227BMar 26+Jun 26$36.2B$6.0B16.6%$15.1B20.06.6%
SPGIS&P GlobalNYSE$128BMar 26+Jun 26$8.3B$5.9B$2.6B31.4%$5.6B26.04.3%
ICEIntercontinental ExchangeNYSE$91BMar 26+Jun 26$5.6B$5.6B$2.4B42.0%$5.1B22.55.6%
MCOMoody'sNYSE$89BMar 26+Jun 26$4.3B$3.2B$1.5B36.1%$3.0B31.93.3%
PYPLPayPalNasdaq$53BMar 26+Jun 26$17.0B$6.8B$2.2B13.0%$6.6B10.812.4%
V
Runs VisaNet, the card authorisation/clearing rails. Takes a small fee on payment volume; issues no credit and carries no consumer credit risk.
MA
Same four-party card-network model as Visa, roughly half the volume; larger share of revenue from value-added services (fraud, data, consulting).
AXP
Closed-loop network: issues its own premium cards AND runs the rails, so it earns discount fees plus card-fee and lending income. Does carry credit risk.
SPGI
Credit ratings duopolist with Moody's, plus index licensing (S&P 500), market data and commodity price assessments (Platts). Toll-booth on debt issuance.
ICE
Owns the NYSE plus energy/rates futures exchanges, clearing houses, and a large US mortgage-technology stack. Fee-per-trade plus recurring data subscriptions.
MCO
The other half of the ratings duopoly, plus Moody's Analytics (risk data and software). Issuers must pay to be rated to sell bonds at a decent price.
PYPL
Online checkout wallet and merchant acquirer (PayPal, Braintree, Venmo). Takes a cut of transaction value; competing hard with Apple Pay and Shopify checkout.

Banks, insurers & asset managers

Enormous absolute profit at single-digit to low-teens multiples. Free cash flow is not a meaningful measure for a bank — lending and deposit flows swamp the cash-flow statement — so read those blanks as “not applicable”, and judge these on earnings and book value.

TickerCompanyExchMkt capQtrsRevenueGrossNet incNet %FCF ttmP/EFCF yld
BRK.BBerkshire HathawayNYSE$1080BMar 26+Jun 26$195.5B$35.8B18.3%$24.2B12.62.2%
JPMJPMorgan ChaseNYSE$949BMar 26+Jun 26$102.2B$36.9B36.1%14.9
BACBank of AmericaNYSE$436BMar 26+Jun 26$59.1B$16.9B28.6%13.6
MSMorgan StanleyNYSE$335BMar 26+Jun 26$41.7B$10.8B26.0%17.1
GSGoldman SachsNYSE$314BMar 26+Jun 26$37.1B$11.8B31.7%15.7
WFCWells FargoNYSE$258BMar 26+Jun 26$42.0B$11.2B26.6%11.9
CCitigroupNYSE$224BMar 26+Jun 26$44.2B$10.9B24.6%13.6
BLKBlackRockNYSE$192BMar 26+Jun 26$13.8B$4.1B29.9%$3.5B29.11.8%
CBChubbNYSE$133BMar 26+Jun 26$30.6B$5.2B16.9%$15.4B11.911.6%
PGRProgressiveNYSE$129BMar 26+Jun 26$45.8B$6.1B13.4%11.0
TRVTravelersNYSE$78BMar 26+Jun 26$24.1B$3.9B16.2%$11.0B9.414.2%
BRK.B
Conglomerate: insurance float (GEICO, Gen Re) invested into a wholly-owned railroad, utilities and manufacturers plus a giant listed-equity book. Holds the largest corporate cash pile in the market.
JPM
Largest US bank: retail deposits, cards, the top investment bank and a huge asset/wealth arm. Earns net interest income plus fees.
BAC
Number two US retail bank, the biggest US consumer deposit base, plus Merrill wealth management and a solid markets business.
MS
Investment bank plus the largest listed wealth-management book (E*TRADE, Smith Barney). Fee-based wealth revenue smooths the cyclical banking side.
GS
Investment bank: M&A advisory, underwriting, and a very large trading franchise, plus growing asset and wealth management. Earnings are cyclical with deal flow.
WFC
US-focused retail and commercial bank; huge mortgage servicer. Now out from under the Fed asset cap and buying back stock aggressively.
C
Global transaction bank — moves corporate cash across borders in ~90 countries — plus cards and markets. The long-running restructuring/value case.
BLK
Largest asset manager on earth (iShares ETFs), plus the Aladdin risk platform that most of the industry rents. Earns a fee on assets, not on performance.
CB
Largest listed P&C commercial insurer, skewed to high-end commercial and specialty lines. Disciplined underwriter with a big investment float.
PGR
Direct-to-consumer auto insurer; the industry's best underwriting data and loss ratio. Earns premiums minus claims, plus investment income on the float.
TRV
US commercial and personal property-casualty insurer. Pure underwriting-plus-float model; results swing with catastrophe seasons.

Technology & software

The great divide of 2026. Mature software and services still convert most of their profit to cash; the hyperscalers no longer do, because capex now absorbs nearly everything operations produce.

TickerCompanyExchMkt capQtrsRevenueGrossNet incNet %FCF ttmP/EFCF yld
AAPLAppleNasdaq$4570BMar 26+Jun 26$220.6B$109.6B$59.4B26.9%$136.7B35.43.0%
GOOGLAlphabetadjustedNasdaq$4180BMar 26+Jun 26$229.7B$142.5B$174.7B76.1%$53.3B17.11.3%
MSFTMicrosoftNasdaq$3670BMar 26+Jun 26$172.9B$116.5B$67.5B39.1%$67.0B27.41.8%
AVGOBroadcomNasdaq$1680BFeb 26+May 26$41.5B$31.5B$16.7B40.1%$32.8B57.32.0%
METAMeta PlatformsadjustedNasdaq$1470BMar 26+Jun 26$117.1B$95.6B$42.6B36.4%$41.0B21.62.8%
CSCOCisco SystemsNasdaq$442BApr 26+Jul 26$33.1B$21.1B$7.2B21.9%$12.8B33.32.9%
ORCLOraclecash negNYSE$426BFeb 26+May 26$36.4B$23.6B$7.9B21.8%−$23.7B25.1-5.6%
TXNTexas InstrumentsNasdaq$239BMar 26+Jun 26$10.3B$6.2B$3.5B34.1%$5.4B39.82.2%
IBMIBMadjustedNYSE$217BMar 26+Jun 26$33.1B$18.9B$3.4B10.2%$13.8B20.26.4%
QCOMQualcommadjustedNasdaq$173BMar 26+Jun 26$20.5B$11.0B$9.4B45.6%$10.4B18.76.0%
CRMSalesforceNYSE$168BJan 26+Apr 26$22.3B$17.3B$4.0B18.1%$14.7B20.98.7%
ADPAutomatic Data ProcessingNasdaq$112BMar 26+Jun 26$11.4B$5.6B$2.3B20.5%$5.2B25.44.7%
ACNAccentureNYSE$111BFeb 26+May 26$36.8B$11.6B$4.2B11.3%$12.6B14.311.3%
ADBEAdobeNasdaq$108BFeb 26+May 26$13.0B$11.6B$3.6B27.7%$10.3B15.09.5%
INTUIntuitNasdaq$94BApr 26+Jul 26$12.9B$10.7B$3.4B26.5%$8.6B20.59.2%
AAPL
iPhone is roughly half of revenue; the high-margin Services line (App Store, iCloud, the Google search default) is the profit engine and keeps growing.
GOOGL
Search and YouTube advertising fund everything; Google Cloud is now a real profit centre. Ad revenue is ~75% of the top line.
MSFT
Azure cloud, Office/Microsoft 365 subscriptions, Windows and LinkedIn. Overwhelmingly recurring enterprise revenue on multi-year contracts.
AVGO
Custom AI accelerators and networking silicon for hyperscalers, plus a very high-margin infrastructure software book (VMware, CA, Symantec).
META
Facebook, Instagram, WhatsApp advertising — effectively all of revenue. Reality Labs loses money; AI capex is now consuming most of operating cash flow.
CSCO
Enterprise networking hardware — switches, routers, AI-datacentre fabric — plus security and a growing software/subscription mix (Splunk).
ORCL
Enterprise databases and ERP applications, now pivoting hard into renting GPU capacity (OCI). The AI datacentre build is being funded with debt.
TXN
Analog and embedded chips — the cheap, unglamorous parts in every car and factory. Owns its fabs, so margins are high but capex is heavy and cyclical.
IBM
Hybrid-cloud software (Red Hat), consulting, and the mainframe franchise that large banks and insurers cannot leave. Steady, low-growth, cash-generative.
QCOM
Smartphone application processors and modems, plus a licensing arm (QTL) that collects a royalty on essentially every 5G handset sold.
CRM
The default enterprise CRM, extended into service, marketing, analytics (Tableau) and Slack. Multi-year subscriptions billed up front, so cash lands ahead of revenue.
ADP
Outsourced payroll and HR administration for ~1m employers. Also earns float interest on client payroll funds held between deduction and remittance.
ACN
IT and management consulting at scale — systems integration, outsourcing, now AI deployment. Asset-light, converts almost all net income to cash.
ADBE
Creative Cloud (Photoshop, Premiere), Document Cloud (PDF/Acrobat) and marketing software. ~90% gross margin subscription business; de-rated on AI disruption fear.
INTU
TurboTax, QuickBooks, Credit Karma and Mailchimp. Extremely seasonal — the April tax quarter carries the year.

Healthcare & pharma

Where reported net income is least trustworthy this year. Acquisition write-offs and IPR&D charges have pushed several genuinely cash-rich businesses to GAAP losses — the cash column is the honest one.

TickerCompanyExchMkt capQtrsRevenueGrossNet incNet %FCF ttmP/EFCF yld
LLYEli LillyNYSE$1064BMar 26+Jun 26$42.8B$35.9B$14.5B33.9%$18.2B39.81.7%
JNJJohnson & JohnsonNYSE$651BMar 26+Jun 26$49.4B$33.3B$10.8B21.8%$22.2B30.93.4%
ABBVAbbVieadjustedNYSE$462BMar 26+Jun 26$32.0B$23.5B$4.3B13.4%$18.2B73.73.9%
MRKMerck & Co.adjustedNYSE$379BMar 26+Jun 26$32.9B$24.9B−$5.6B-16.9%$16.1B119.44.2%
UNHUnitedHealth GroupadjustedNYSE$361BMar 26+Jun 26$223.8B$11.8B5.3%$23.6B25.66.5%
AMGNAmgenNasdaq$239BMar 26+Jun 26$18.7B$13.4B$4.2B22.5%$10.2B27.34.3%
ABTAbbott LaboratoriesNYSE$199BMar 26+Jun 26$23.8B$13.5B$2.0B8.4%$7.8B36.83.9%
GILDGilead SciencesadjustedNasdaq$184BMar 26+Jun 26$14.8B$11.7B−$8.5B-57.4%$12.9Bn/m7.0%
PFEPfizeradjustedNYSE$161BMar 26+Jun 26$29.5B$22.4B$2.4B8.3%$11.0B37.26.8%
BMYBristol-Myers SquibbNYSE$138BMar 26+Jun 26$24.5B$17.3B$6.0B24.5%$11.4B14.98.3%
MCKMcKessonNYSE$104BMar 26+Jun 26$201.7B$7.7B$2.3B1.1%$6.4B22.76.2%
HCAHCA HealthcareNYSE$93BMar 26+Jun 26$39.3B$17.0B$3.3B8.4%$6.0B13.66.5%
ELVElevance HealthNYSE$88BMar 26+Jun 26$100.7B$3.2B3.2%$6.3B17.77.2%
CIThe Cigna GroupNYSE$75BMar 26+Jun 26$140.2B$13.0B$3.3B2.4%$9.1B11.612.2%
LLY
Mounjaro/Zepbound GLP-1 franchise driving the fastest growth of any mega-cap pharma, plus diabetes and Alzheimer's. Spending heavily on manufacturing capacity.
JNJ
Innovative pharma (oncology, immunology) plus MedTech devices. Consumer health was spun off as Kenvue. One of two remaining AAA-rated US corporates.
ABBV
Immunology franchise — Skyrizi and Rinvoq now replacing Humira — plus aesthetics (Botox) and neuroscience. GAAP net income is routinely dented by acquired-IPR&D charges.
MRK
Keytruda, the biggest-selling oncology drug in the world, plus vaccines (Gardasil) and animal health. Facing the Keytruda patent cliff at the end of the decade.
UNH
Largest US health insurer plus Optum — care delivery, pharmacy benefits and health analytics. Recovering from the 2025 Medicare Advantage cost blowout.
AMGN
Large-molecule biologics — Repatha, Prolia, Tezspire — plus a biosimilars book and the obesity candidate MariTide. Highly cash-generative, carries Horizon deal debt.
ABT
Diversified medtech: continuous glucose monitors (Libre), cardiovascular devices, diagnostics and infant nutrition. Unusually recession-resistant mix.
GILD
Dominant HIV franchise (Biktarvy, plus long-acting lenacapavir), oncology and liver disease. Very high margins; GAAP earnings distorted by acquisition write-offs.
PFE
Broad pharma portfolio post-COVID normalisation; heavy debt from the Seagen oncology deal. The classic high-yield, low-multiple, show-me pharma story.
BMY
Eliquis (anticoagulant) and Opdivo (oncology) are the pillars, both approaching loss of exclusivity — hence the low multiple. New launches are the swing factor.
MCK
Pharmaceutical wholesale distribution — moves roughly a third of US drug volume on ~1% net margins. Scale and logistics, not pricing power.
HCA
Largest for-profit US hospital operator, ~190 hospitals concentrated in fast-growing Sun Belt markets. Heavy buyback, runs with deliberate leverage.
ELV
Blue Cross Blue Shield licensee across 14 states, plus the Carelon services arm. Same Medicaid/ACA margin squeeze that hit the whole managed-care group.
CI
Mostly Evernorth — Express Scripts pharmacy benefits and speciality pharmacy — with a commercial-only insurance book. Almost no Medicare Advantage exposure.

Energy

The strongest quarter in the screen, and the least repeatable. Treat the June figures as a cyclical peak, not a run rate.

TickerCompanyExchMkt capQtrsRevenueGrossNet incNet %FCF ttmP/EFCF yld
XOMExxonMobilNYSE$655BMar 26+Jun 26$197.7B$55.1B$18.7B9.5%$30.6B20.04.7%
CVXChevronNYSE$394BMar 26+Jun 26$115.7B$50.8B$14.3B12.3%$27.0B19.16.9%
COPConocoPhillipsNYSE$158BMar 26+Jun 26$35.5B$17.8B$6.1B17.2%$10.1B17.16.4%
MPCMarathon PetroleumNYSE$102BMar 26+Jun 26$86.5B$12.2B$5.6B6.5%$12.9B11.912.7%
VLOValero EnergyNYSE$100BMar 26+Jun 26$73.5B$12.4B$5.0B6.8%$10.1B13.910.1%
PSXPhillips 66NYSE$97BMar 26+Jun 26$83.5B$10.7B$4.0B4.8%$6.4B13.76.6%
WMBWilliams Companiescash negNYSE$91BMar 26+Jun 26$6.3B$4.1B$1.7B26.6%−$174M29.6-0.2%
EPDEnterprise Products PartnersNYSE$84BMar 26+Jun 26$32.7B$4.1B$3.3B10.1%$3.5B13.54.1%
SLBSLB (Schlumberger)NYSE$79BMar 26+Jun 26$17.7B$2.7B$1.5B8.7%$4.4B25.45.6%
EOGEOG ResourcesNYSE$76BMar 26+Jun 26$15.3B$9.7B$4.7B30.7%$6.6B11.18.7%
KMIKinder MorganNYSE$72BMar 26+Jun 26$9.3B$4.6B$1.8B19.7%$2.7B20.73.7%
OKEONEOKNYSE$60BMar 26+Jun 26$21.7B$5.4B$1.7B8.0%$2.9B16.34.9%
OXYOccidental PetroleumNYSE$59BMar 26+Jun 26$13.3B$10.2B$5.9B44.7%$4.3B9.07.3%
XOM
Integrated major: Permian and Guyana upstream, plus one of the world's largest refining and chemicals footprints. The downstream is what exploded this quarter.
CVX
Integrated major with Permian, Kazakhstan (Tengiz) and now Hess/Guyana barrels, plus US West Coast and Gulf refining. Downstream profit rose ~500% year on year.
COP
Largest pure-play US independent producer — Permian, Eagle Ford, Alaska, plus LNG. No refining, so it is a direct bet on the crude price.
MPC
Largest US refiner by capacity, plus the MPLX midstream stake and Speedway-legacy logistics. Pure leverage to the crack spread — which hit records in Q2.
VLO
Pure-play refiner — no upstream at all — with the largest renewable-diesel business in North America. The most direct crack-spread instrument of the three.
PSX
Refining plus midstream, chemicals (CPChem JV) and marketing. Same crack-spread leverage as Marathon with a larger midstream ballast.
WMB
Natural-gas pipelines, anchored by Transco from the Gulf to New York. Fee-based, take-or-pay contracts — largely insulated from the commodity price.
EPD
The largest US midstream partnership — NGL pipelines, fractionators and Gulf export docks. An MLP, so distributions come with a K-1 tax form.
SLB
Largest oilfield services contractor — drilling, well completion, reservoir software. Sells services to producers, so it lags the oil price rather than tracking it.
EOG
Shale producer with the sector's best-regarded drilling returns and a famously conservative balance sheet. Pays a base dividend plus variable top-ups.
KMI
Largest US natural-gas pipeline network plus terminals and CO2. Toll-road economics on volume, not price; data-centre gas demand is the new growth story.
OKE
Natural-gas liquids gathering, processing and pipelines from the Bakken and Permian to Gulf fractionation. Mostly fee-based after recent acquisitions.
OXY
Permian-weighted producer plus OxyChem and a carbon-capture arm. Still working down Anadarko/CrownRock debt; Berkshire owns a large stake.

Consumer staples & retail

The defensive core: demand that barely moves with the cycle, brands with pricing power, predictable conversion. The trade-off is low growth, and in packaged food, outright decline.

TickerCompanyExchMkt capQtrsRevenueGrossNet incNet %FCF ttmP/EFCF yld
WMTWalmartNYSE$831BApr 26+Jul 26$365.7B$93.8B$11.7B3.2%$13.5B37.61.6%
COSTCostco WholesaleNasdaq$425BFeb 26+May 26$140.1B$17.9B$4.2B3.0%$8.8B48.12.1%
KOCoca-ColaNYSE$389BApr 26+Jul 26$25.9B$16.3B$8.3B32.3%$14.3B27.23.7%
PGProcter & GambleNYSE$337BMar 26+Jun 26$42.4B$21.1B$6.8B16.1%$15.1B21.44.5%
HDHome DepotNYSE$335BMay 26+Aug 26$89.6B$29.9B$8.1B9.0%$15.1B23.64.5%
PMPhilip Morris InternationalNYSE$303BMar 26+Jun 26$21.3B$14.6B$5.2B24.6%$12.7B27.94.2%
PEPPepsiCoNasdaq$194BMar 26+Jun 26$43.6B$23.9B$5.3B12.2%$9.3B18.64.8%
TJXTJX CompaniesNYSE$152BMay 26+Aug 26$29.5B$9.2B$2.9B9.7%$5.9B25.13.9%
LOWLowe'sNYSE$118BMay 26+Jul 26$49.0B$16.1B$4.0B8.2%$7.0B17.95.9%
MOAltriaNYSE$115BMar 26+Jun 26$10.1B$7.4B$4.5B44.2%$9.1B14.57.9%
MDLZMondelez InternationalNasdaq$81BMar 26+Jun 26$19.4B$6.8B$2.1B10.8%$3.1B22.93.8%
TGTTargetNYSE$74BMay 26+Aug 26$52.0B$15.3B$2.7B5.1%$4.5B16.96.0%
CLColgate-PalmoliveNYSE$73BMar 26+Jun 26$10.7B$6.5B$1.3B12.5%$3.9B36.05.3%
KHCKraft HeinzadjustedNasdaq$29BMar 26+Jun 26$12.3B$4.3B−$4.7B-37.9%$3.8Bn/m13.1%
WMT
Largest retailer in the world; groceries are over half of US sales. Thin margins by design, now supplemented by high-margin advertising and marketplace fees.
COST
Membership warehouse club. Sells goods near cost — essentially all operating profit is the annual membership fee, which renews above 90%.
KO
Sells concentrate to independent bottlers and owns the brand and marketing — an asset-light royalty on global soft-drink volume. ~63% gross margin.
PG
Household and personal-care brands — Tide, Pampers, Gillette, Head & Shoulders. Pricing power through brand, sells the same volume in every cycle.
HD
Largest home-improvement retailer, roughly half its sales to professional contractors. Highly geared to housing turnover and mortgage rates.
PM
Marlboro outside the US, and increasingly IQOS heated tobacco and ZYN nicotine pouches — now the growth engine. Addictive product, minimal capex.
PEP
Frito-Lay snacks are the profit engine; beverages are the volume. Owns its bottling, so heavier assets and thinner margins than Coke.
TJX
Off-price retail — TJ Maxx, Marshalls, HomeGoods. Buys excess branded inventory cheaply; gains share when consumers trade down, so it is counter-cyclical.
LOW
Number two home-improvement chain, more DIY-weighted than Home Depot and pushing to win more professional customers. Same housing cyclicality.
MO
Marlboro inside the US, plus NJOY and a stake in ABI. Volumes decline every year and it raises price to more than compensate. Very high payout ratio.
MDLZ
Global snacking — Oreo, Cadbury, Milka, Ritz. Roughly 40% emerging markets. Cocoa cost inflation has been hammering gross margin.
TGT
General-merchandise retailer weighted to discretionary categories — apparel, home — which is exactly why it has lagged Walmart. Cheapest big-box multiple.
CL
Toothpaste (roughly 40% global share), soap and Hill's premium pet food. Very high emerging-market exposure, so FX moves the reported numbers.
KHC
Packaged food — Heinz, Kraft, Philadelphia, Oscar Mayer. Structurally declining centre-of-store categories; repeated goodwill write-downs are the pattern.

Industrials, defence & transport

Hard assets with real barriers — rail rights-of-way, landfill permits, engine installed bases, multi-decade defence backlogs. Capital-intensive, so cash conversion trails the margin.

TickerCompanyExchMkt capQtrsRevenueGrossNet incNet %FCF ttmP/EFCF yld
CATCaterpillarNYSE$378BMar 26+Jun 26$38.0B$12.1B$6.1B16.2%$9.0B34.92.4%
GEGE AerospaceNYSE$367BMar 26+Jun 26$25.7B$8.0B$4.3B16.6%$8.4B40.92.3%
RTXRTX CorporationNYSE$285BMar 26+Jun 26$46.8B$9.7B$4.2B9.0%$11.4B36.84.0%
UNPUnion PacificNYSE$186BMar 26+Jun 26$13.1B$7.3B$3.7B28.2%$6.5B25.43.5%
DEDeere & CompanyNYSE$172BMay 26+Aug 26$26.0B$7.3B$3.2B12.1%$3.2B35.31.9%
ETNEatonNYSE$162BMar 26+Jun 26$16.0B$5.5B$1.7B10.6%$3.9B42.32.4%
LMTLockheed MartinNYSE$130BMar 26+Jun 26$38.1B$4.5B$3.3B8.7%$8.7B20.86.7%
GDGeneral DynamicsNYSE$103BApr 26+Jul 26$27.6B$4.3B$2.3B8.3%$6.4B23.06.2%
CSXCSX CorporationNYSE$96BMar 26+Jun 26$7.4B$3.6B$1.8B24.4%$2.8B29.92.9%
UPSUnited Parcel ServiceNYSE$91BMar 26+Jun 26$44.0B$9.6B$1.5B3.3%$5.5B19.86.0%
WMWaste ManagementNYSE$89BMar 26+Jun 26$12.9B$5.3B$1.5B11.7%$3.6B31.14.0%
NSCNorfolk SouthernNYSE$80BMar 26+Jun 26$6.5B$2.9B$1.3B19.8%$1.6B30.22.0%
NOCNorthrop GrummanNYSE$78BMar 26+Jun 26$20.8B$4.1B$2.0B9.5%$3.6B17.44.7%
CAT
Construction and mining equipment, plus reciprocating engines and turbines now in demand for data-centre power. Aftermarket parts are the margin ballast.
GE
Jet engines — the LEAP narrowbody engine and the GE9X — sold near cost and monetised over decades of high-margin spare parts and servicing.
RTX
Pratt & Whitney engines, Collins avionics and Raytheon missiles/air defence. Roughly half defence, half commercial aerospace aftermarket.
UNP
Western US freight railroad — an irreplaceable right-of-way network. Hauls intermodal, grain, chemicals and coal at ~40% operating margins.
DE
Agricultural and construction machinery with a captive finance arm. Tied to farm income and crop prices; precision-ag software is the margin story.
ETN
Electrical components — switchgear, busways, power distribution — sold into data centres, utilities and factories. The purest listed electrification play.
LMT
Pure defence prime: F-35, missiles (PAC-3, JASSM), space and rotary. Revenue is a multi-year government backlog, which is why it trades cheaply but steadily.
GD
Gulfstream business jets, nuclear submarines (Virginia and Columbia class), combat vehicles and IT services. The submarine backlog runs into the 2040s.
CSX
Eastern US railroad serving the Southeast and Atlantic ports. Same regulated-monopoly network economics as Union Pacific, on a smaller footprint.
UPS
Global parcel network. Deliberately shedding low-margin Amazon volume while cutting capacity; margins and cash flow are under real pressure right now.
WM
North American waste collection and landfill. Landfill permits are nearly impossible to obtain, so pricing rises above inflation every year. Recession-proof.
NSC
The other eastern railroad, overlapping CSX. Has been closing an operating-ratio gap to peers since the 2023 East Palestine derailment.
NOC
B-21 stealth bomber, Sentinel ICBM replacement, space systems and defence electronics. The most classified-programme-weighted of the primes.

Telecom & media

The deepest value in the screen on a cash basis: flat-to-shrinking businesses priced as though they are dying, throwing off very large free cash flow in the meantime.

TickerCompanyExchMkt capQtrsRevenueGrossNet incNet %FCF ttmP/EFCF yld
VZVerizonNYSE$209BMar 26+Jun 26$68.7B$42.0B$8.9B12.9%$21.5B12.910.3%
TMUST-Mobile USNasdaq$193BMar 26+Jun 26$45.9B$29.9B$5.7B12.5%$18.4B18.39.5%
DISWalt DisneyNYSE$190BMar 26+Jun 26$50.4B$19.4B$4.9B9.7%$8.3B22.04.4%
TAT&TadjustedNYSE$177BMar 26+Jun 26$63.1B$38.5B$8.4B13.3%$17.7B8.310.0%
CMCSAComcastNasdaq$96BMar 26+Jun 26$61.4B$42.1B$5.7B9.3%$20.4B8.621.3%
VZ
Largest US wireless network by revenue, plus fixed wireless broadband. Highest dividend yield among mega-caps; subscriber growth is the perennial worry.
TMUS
Best US mid-band 5G spectrum position after the Sprint merger; has been taking subscriber share from both rivals while converting a high share of revenue to cash.
DIS
Theme parks and cruise ships (the profit centre), studios, ESPN and Disney+. Streaming has turned profitable; linear TV decline is the offset.
T
US wireless carrier plus a growing fibre broadband footprint. Post-restructuring it is a simple, heavily indebted, cash-returning utility-like business.
CMCSA
Largest US cable broadband operator, plus NBCUniversal, Sky and the theme parks. Broadband subscribers are shrinking, which is why the multiple is so low.

Materials

Split between contracted industrial gases, which behave almost like utilities, and the miners, which are direct commodity bets. Gold has been the standout.

TickerCompanyExchMkt capQtrsRevenueGrossNet incNet %FCF ttmP/EFCF yld
LINLindeNasdaq$226BMar 26+Jun 26$18.1B$8.7B$3.8B20.9%$5.0B31.22.2%
NEMNewmontNYSE$139BMar 26+Jun 26$13.4B$9.2B$5.5B40.7%$9.7B16.27.0%
FCXFreeport-McMoRanNYSE$113BMar 26+Jun 26$13.3B$5.6B$1.9B14.0%$1.8B38.61.6%
SHWSherwin-WilliamsNYSE$84BMar 26+Jun 26$12.5B$6.1B$1.4B11.1%$3.2B31.23.8%
APDAir Products & Chemicalsadjustedcash negNYSE$68BMar 26+Jun 26$6.3B$2.0B−$731M-11.5%−$301Mn/m-0.4%
LIN
Largest industrial gases company — oxygen, nitrogen, hydrogen — supplied on 15-year take-or-pay contracts with on-site plants. Near-utility predictability.
NEM
Largest gold miner in the world, with copper by-product. Costs are broadly fixed, so a high gold price drops almost straight through to cash flow.
FCX
One of the largest listed copper producers — Grasberg in Indonesia, plus Arizona and Peru. Direct leverage to the copper price and electrification demand.
SHW
Paint — sold mostly through its own ~5,000 company-owned stores to professional painters, which is the moat. Tied to housing turnover and repaint cycles.
APD
Industrial gases like Linde, but with a much heavier bet on large hydrogen megaprojects — which is why capex has swamped cash flow and the multiple has fallen.

Utilities

Included to be explicit about a negative result: as a group they fail this screen. Every one below has burned cash over the trailing year, funding data-centre-driven grid capex with debt and equity. They are regulated-earnings and dividend vehicles, not cash generators.

TickerCompanyExchMkt capQtrsRevenueGrossNet incNet %FCF ttmP/EFCF yld
NEENextEra EnergyNYSE$176BMar 26+Jun 26$14.2B$5.3B37.4%18.9
SOSouthern Companycash negNYSE$103BMar 26+Jun 26$15.4B$2.5B16.5%−$3.5B22.2-3.4%
DUKDuke Energycash negNYSE$95BMar 26+Jun 26$16.8B$2.6B15.6%−$4.3B18.3-4.5%
DDominion Energycash negNYSE$59BMar 26+Jun 26$9.5B$939M9.9%−$6.8B23.5-11.6%
NEE
Florida Power & Light (regulated) plus the largest US wind and solar developer. Growth utility, funded by continuous debt and equity issuance.
SO
Regulated utility in Georgia, Alabama and Mississippi; operates Vogtle, the only new US nuclear units. Serving heavy Atlanta-area data-centre demand.
DUK
Regulated electric and gas utility across the Carolinas, Florida, Indiana and Ohio. Earnings are set by rate cases; data-centre load growth is the tailwind.
D
Regulated utility in Virginia — home to the largest data-centre cluster on earth — plus offshore wind construction. Capex is running well ahead of cash flow.